| Revenue | DKK 306K | +60% |
| EBITDA | DKK -180K | -122% |
| Net profit | DKK -322K | -12% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 4,8M | -18% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | -138 | -41 | 184 | 288 | 294 | 191 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.298 | -138 | -41 | 89 | 288 | -6 | -81 | -180 |
| Depreciation & amort. | 4.767 | -659 | -309 | -229 | -266 | -263 | -169 | -104 |
| EBIT | 4.532 | -797 | -351 | -139 | 22 | -269 | -250 | -284 |
| Net financials | -132 | 43 | 324 | 3 | 19 | -9 | 33 | -5 |
| Profit before tax | 4.400 | -754 | -27 | -136 | 41 | -278 | -217 | -289 |
| Tax | 69 | -166 | -6 | -29 | 9 | 235 | 71 | 34 |
| Net profit | 4.331 | -588 | -21 | -107 | 32 | -513 | -288 | -322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.773 | 14.489 | 11.805 | 9.920 | 8.758 | 7.441 | 5.911 | 4.890 |
| Equity | 16.994 | 11.406 | 9.885 | 9.778 | 8.310 | 7.297 | 5.835 | 4.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 3.082 | 1.920 | 142 | 448 | 144 | 76 | 77 |
| Total debt | 2.779 | 3.082 | 1.920 | 142 | 448 | 144 | 76 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1972 | — | — |
FR Management | Management | 2010 | — | — |
RJ | Audit | 1972 | — | — |
BG Management | Management | 2007 | — | — |
PH Management | Management | 1972 | — | — |
BV Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Thorsgaard | Management | 0 companies |
| Flemming Rosendal | Management | 0 companies |
| Revisionsfirmaet J. Barrett | Audit | 0 companies |
| Brian Grøndahl Jørgensen | Management | 0 companies |
| Per Høegsberg | Management | 0 companies |
| Birte Veggerby Laustsen | Unofficial title | 0 companies |
| Poul Erik Rendboe | Board of Directors | 0 companies |
| Kai Madsen | Board of Directors | 0 companies |
| Eva Birgit Gormsen | Chairman | 0 companies |
| Allan Harder Ulriksen | Board of Directors | 0 companies |
| Bo Fløjborg Eriksen | Board of Directors | 0 companies |
| Flemming Hartvig Pedersen | Board of Directors | 0 companies |