Riskpilot← Back to searchSign inGet full accessSKAMIVA ApS
APSActiveCVR 38680625Gefionsvej 20Other specialised construction activities in construction of buildings · NACE 4342Est. 20172 employees
Revenue 2025
DKK 270K
-25% vs 2024
EBITDA margin
-66.0%
-1665% vs 2024
Equity ratio
6.5%
Financial strength
Net profit 2025
DKK -152K
-333% vs 2024
| Revenue | DKK 270K | -25% |
| EBITDA | DKK -178K | -1665% |
| Net profit | DKK -152K | -333% |
| Total assets | DKK 1,6M | +14% |
| Equity | DKK 104K | -60% |
| Employees | 2 | — |
Legal name
SKAMIVA ApS
CVR number
38680625
Legal form
Anpartsselskab
NACE code
4342 · Other specialised construction activities in construction of buildings
Founded
1. juni 2017
Share capital
DKK 600.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører hver for sig.
Company purpose
Virksomhedens formål er salg, installation & montering af varmepumper samt hermed beslægtet virksomhed.
Address
Gefionsvej 20
Phone
+4540320814
Email
al@mimex.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | 791 | -764 | 399 | 381 | 362 | 360 | 270 |
| Staff expenses | -207 | -23 | -0 | -0 | -17 | -44 | -348 | -448 |
| EBITDA | -815 | 768 | -764 | 396 | 91 | 120 | 11 | -178 |
| Depreciation & amort. | -33 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -849 | 768 | -764 | 394 | 91 | 120 | 11 | -178 |
| Net financials | -31 | -42 | -17 | -28 | -10 | -8 | -46 | 27 |
| Profit before tax | -879 | 726 | -781 | 366 | 81 | 113 | -35 | -152 |
| Tax | -0 | -12 | -172 | 80 | 20 | 83 | -0 | -0 |
| Net profit | -879 | 738 | -609 | 285 | 61 | 30 | -35 | -152 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 1.045 | 184 | 541 | 986 | 1.371 | 1.404 | 1.595 |
| Equity | -379 | 359 | -251 | 202 | 263 | 293 | 258 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 686 | 434 | 339 | 723 | 1.078 | 1.147 | 1.491 |
| Total debt | 546 | 686 | 434 | 339 | 723 | 1.078 | 1.147 | 1.491 |
EBITDA margin
-66.0%
This company
15.8%
Market median
-518% vs market
20182025
Equity ratio
6.5%
This company
38.2%
Market median
-83% vs market
20182025
Return on equity
-145.6%
This company
18.4%
Market median
-891% vs market
20182025
Net profit margin
-56.2%
This company
8.1%
Market median
-794% vs market
20182025
Asset turnover
0.17×
This company
1.12×
Market median
-85% vs market
20182025
Debt / equity
14.32×
This company
0.62×
Market median
-2210% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-06-01 – 2018-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Management | Management | 2017 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOLFANNE INVEST ApS | Company | 50.0% | 50.0% | 2022 |
Dahl Blicher Capital ApS | Company | 33.3% | 33.3% | 2022 |
JMB Invest ApS | Company | 33.3% | 33.3% | 2021 |
PASSIV INVEST I ApS | Company | 50.0% | 50.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GOLFANNE INVEST ApS
SKAMIVA ApS Board members of SKAMIVA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Martin Suhr Teglbjærg | Management | 0 companies |
| Christian Niclas Lægaard Nielsen | Chief Executive Officer | 0 companies |
| Anne Larsson | Management | 0 companies |
| Henrik Bornebusch | Board of Directors | 0 companies |
| Claus Koch Jensen | Chairman | 0 companies |
| Hanne Jørgensen | Board of Directors | 0 companies |