| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 617K | -9% |
| Net profit | DKK 463K | -14% |
| Total assets | DKK 2,8M | -11% |
| Equity | DKK 1,5M | -16% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.129 | 1.791 | 2.072 | 3.325 | 2.998 | 2.386 | 2.481 | 2.479 |
| Staff expenses | -1.036 | -1.477 | -1.502 | -1.735 | -1.800 | -1.782 | -1.804 | -1.862 |
| EBITDA | 94 | 315 | 570 | 1.590 | 1.198 | 603 | 677 | 617 |
| Depreciation & amort. | -169 | -268 | -268 | -282 | -307 | -138 | -27 | -13 |
| EBIT | -75 | 47 | 302 | 1.308 | 892 | 465 | 651 | 604 |
| Net financials | -3 | -2 | -2 | 111 | 62 | 6 | 37 | -9 |
| Profit before tax | -45 | 45 | 300 | 1.419 | 953 | 471 | 688 | 594 |
| Tax | 17 | 10 | 66 | 313 | 211 | 106 | 152 | 131 |
| Net profit | -61 | 35 | 234 | 1.106 | 742 | 365 | 536 | 463 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.019 | 2.783 | 2.578 | 4.252 | 3.457 | 2.757 | 3.107 | 2.778 |
| Equity | 939 | 973 | 1.208 | 2.314 | 1.956 | 1.621 | 1.758 | 1.471 |
| Long-term debt | 1.200 | 800 | 70 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 1.010 | 1.301 | 1.859 | 1.501 | 1.135 | 1.350 | 1.307 |
| Total debt | 2.081 | 1.810 | 1.370 | 1.938 | 1.501 | 1.135 | 1.350 | 1.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Abrahamsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Abrahamsen | Management | 0 companies |
| Jørn Jensen Bach | Chairman | 0 companies |