| Revenue | DKK 79,5M | — |
| EBITDA | DKK 29,3M | — |
| Net profit | DKK -22,4M | — |
| Total assets | DKK 457,7M | — |
| Equity | DKK 376M | — |
| Employees | 1 | — |
| Item | 2017 |
|---|---|
| Revenue | 79.473 |
| Staff expenses | -50.131 |
| EBITDA | 29.342 |
| Depreciation & amort. | -51.867 |
| EBIT | -22.525 |
| Net financials | -329 |
| Profit before tax | -22.855 |
| Tax | -456 |
| Net profit | -22.399 |
| Item | 2017 |
|---|---|
| Total assets | 457.671 |
| Equity | 376.047 |
| Long-term debt | 1.671 |
| Short-term debt | 38.137 |
| Total debt | 39.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2017 | — | — |
GJ Management | Management | 2018 | — | — |
LV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSEN & KØSTER ApS | Company | 5.0% | 5.0% | 2017 |
MBG ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 | |
Grumset ApS | Company | 5.0% | 5.0% | 2017 |
GEMB ApS | Company | 5.0% | 5.0% | 2017 |
FRANK MICHAELSEN ApS | Company | 5.0% | 5.0% | 2017 |
ANGELO ENGELHARDT ApS | Company | 5.0% | 5.0% | 2017 |
RENE BAK ApS | Company | 10.0% | 10.0% | 2017 |
HANS LYDIKSEN A/S | Company | 15.0% | 15.0% | 2017 |
CFX Gruppen A/S | Company | 10.0% | 10.0% | 2017 |
HENRIK BOLVIG NIELSEN A/S | Company | 5.0% | 5.0% | 2017 |
H. & J. JENSEN ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Friis | Management | 0 companies |
| George Johannes Schoof | Management | 0 companies |
| Lars Vinther Petersen | Management | 0 companies |
| Pieter Klaas Anne van Hooijdonk | Chairman | 0 companies |