| Revenue | DKK -75K | +77% |
| EBITDA | DKK -75K | -77% |
| Net profit | DKK 7,3M | -8% |
| Total assets | DKK 70,3M | +12% |
| Equity | DKK 70M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -398 | -369 | -257 | -258 | -43 | -44 | -42 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -369 | -257 | -258 | -43 | -44 | -42 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -398 | -369 | -257 | -258 | -43 | -44 | -42 | -75 |
| Net financials | 5.879 | -1.268 | 9.768 | 2.494 | 12.886 | -6.170 | 8.549 | 9.820 |
| Profit before tax | 5.481 | -1.636 | 9.511 | 2.236 | 12.844 | -6.214 | 8.507 | 9.745 |
| Tax | 1.205 | 205 | 1.521 | 474 | 2.844 | -106 | 505 | 2.421 |
| Net profit | 4.276 | -1.841 | 7.990 | 1.762 | 10.000 | -6.108 | 8.002 | 7.324 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42.943 | 41.046 | 49.582 | 50.865 | 61.973 | 54.669 | 62.671 | 70.307 |
| Equity | 42.828 | 40.986 | 48.976 | 50.738 | 60.738 | 54.630 | 62.632 | 69.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 60 | 605 | 127 | 1.235 | 39 | 39 | 351 |
| Total debt | 115 | 60 | 605 | 127 | 1.235 | 39 | 39 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Poul Valstorp | Management | 0 companies |