| Revenue | DKK -196K | +67% |
| EBITDA | DKK -196K | +54% |
| Net profit | DKK 139K | -95% |
| Total assets | DKK 54,8M | -3% |
| Equity | DKK 47,4M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | -221 | -185 | -228 | -151 | -44 | -117 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | -266 | -283 | -389 | -340 | -257 | -425 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -319 | -266 | -283 | -389 | -340 | -257 | -425 | -196 |
| Net financials | 4.437 | -526 | 4.025 | 3.405 | 5.506 | -6.304 | 3.287 | 321 |
| Profit before tax | 4.118 | -793 | 3.742 | 3.017 | 5.166 | -6.561 | 2.862 | 124 |
| Tax | 906 | 18 | 523 | 609 | 758 | -0 | -7 | -15 |
| Net profit | 3.212 | -810 | 3.219 | 2.408 | 4.408 | -6.561 | 2.869 | 139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.348 | 42.581 | 45.840 | 52.241 | 60.766 | 57.354 | 56.771 | 54.810 |
| Equity | 41.763 | 40.953 | 44.172 | 46.579 | 50.988 | 44.426 | 47.295 | 47.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.584 | 1.628 | 1.668 | 5.662 | 9.779 | 12.928 | 9.476 | 7.376 |
| Total debt | 1.584 | 1.628 | 1.668 | 5.662 | 9.779 | 12.928 | 9.476 | 7.376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|