| Revenue | DKK 674K | +19% |
| EBITDA | DKK -150K | +17% |
| Net profit | DKK -158K | +16% |
| Total assets | DKK 319K | -8% |
| Equity | DKK -214K | -283% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 8 | 23 | 34 | 335 | 401 | 668 | 565 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -597 | -578 | -793 | -745 | -824 |
| EBITDA | -16 | 8 | 23 | 34 | -262 | -177 | -125 | -181 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -7 | -10 | -10 | -10 |
| EBIT | -16 | 8 | 23 | 24 | -272 | -184 | -135 | -191 | -160 |
| Net financials | -0 | -1 | -1 | -1 | -13 | -18 | -3 | 2 | 2 |
| Profit before tax | -16 | 7 | 22 | 22 | -284 | -202 | -138 | -189 | -158 |
| Tax | -4 | 2 | 5 | 1 | -58 | 13 | -30 | -0 | -0 |
| Net profit | -13 | 6 | 17 | 22 | -226 | -215 | -108 | -189 | -158 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 336 | 381 | 503 | 588 | 995 | 947 | 347 | 319 |
| Equity | 37 | 43 | 60 | 82 | -144 | 240 | 133 | -56 | -214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 293 | 321 | 421 | 732 | 755 | 814 | 403 | 533 |
| Total debt | 262 | 293 | 321 | 421 | 732 | 755 | 814 | 403 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2017 | — | — |
LC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&K Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Danielsen | Management | 0 companies |
| Lars Christian Danielsen | Management | 0 companies |