| Revenue | DKK 637K | -46% |
| EBITDA | DKK -2,4M | -2084% |
| Net profit | DKK -1,7M | -3259% |
| Total assets | DKK 441K | -85% |
| Equity | DKK -139K | -109% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | -283 | 1.183 | 637 |
| Staff expenses | -385 | -1.064 | -629 |
| EBITDA | -668 | 119 | -2.363 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -668 | 119 | -2.363 |
| Net financials | -0 | -2 | -0 |
| Profit before tax | -668 | 117 | -2.363 |
| Tax | -0 | 168 | -632 |
| Net profit | -668 | -52 | -1.731 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 423 | 2.962 | 441 |
| Equity | 332 | 1.592 | -139 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 91 | 839 | 580 |
| Total debt | 91 | 839 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hildebrandt & Brandi Danmark A/S | Company | 33.3% | 33.3% | 2018 |
NETSUOM ApS | Company | 25.0% | 25.0% | 2018 |
Jesper Viby Rasmussen Holding ApS | Company | 20.0% | 20.0% | 2018 |
GAJUS ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Viby Rasmussen | Chief Executive Officer | 0 companies |
| Michael Lyder Andersen | Chief Executive Officer | 0 companies |
| Niels-Ulrik Mousten | Chairman | 0 companies |
| Niels Andrew Gabel-Jørgensen | Board of Directors | 0 companies |
| Søren Brandi-Hansen | Board of Directors | 0 companies |
| Anders Nørgaard | Board of Directors | 0 companies |