| Revenue | DKK 386K | +23% |
| EBITDA | DKK -15K | +86% |
| Net profit | DKK -17K | +87% |
| Total assets | DKK 271K | -13% |
| Equity | DKK -684K | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 571 | 109 | 521 | 367 | 518 | 314 | 386 |
| Staff expenses | -366 | -722 | -631 | -445 | -371 | -462 | -421 | -401 |
| EBITDA | 144 | -150 | -522 | 76 | -4 | 56 | -107 | -15 |
| Depreciation & amort. | -26 | -42 | -10 | -10 | -10 | -10 | -0 | -0 |
| EBIT | 118 | -193 | -532 | 66 | -14 | 46 | -107 | -15 |
| Net financials | -16 | -26 | -13 | -17 | -11 | -14 | -19 | -2 |
| Profit before tax | 102 | -219 | -545 | 49 | -25 | 32 | -126 | -17 |
| Tax | 23 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 79 | -210 | -545 | 49 | -25 | 32 | -126 | -17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 647 | 359 | 265 | 255 | 281 | 313 | 271 |
| Equity | 159 | -52 | -597 | -548 | -573 | -541 | -667 | -684 |
| Long-term debt | 413 | 0 | 14 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 698 | 942 | 799 | 828 | 822 | 979 | 955 |
| Total debt | 796 | 698 | 956 | 813 | 828 | 822 | 979 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
AZENZA HOLDING ApS | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Jæger-Larsen | Management | 0 companies |
| John Philip Bertel | Chairman | 0 companies |
| Morten Skovhus | Chairman | 0 companies |
| Frode Martin Skytte Hansen | Board of Directors | 0 companies |
| Vivi Jæger Odgaard | Chairman | 0 companies |
| Christine Elisabeth Bertel | Board of Directors | 0 companies |