| Revenue | DKK -35K | +8% |
| EBITDA | DKK -35K | -8% |
| Net profit | DKK 9,9M | +37% |
| Total assets | DKK 128,9M | +9% |
| Equity | DKK 128M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -18 | -11 | -17 | 0 | -31 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -18 | -11 | -17 | -33 | -31 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -18 | -11 | -17 | -33 | -31 | -33 | -35 |
| Net financials | 15.485 | 24.120 | 14.998 | 15.756 | 19.316 | -3.390 | 18.015 | 7.763 | 10.272 |
| Profit before tax | 15.480 | 24.111 | 14.980 | 15.745 | 19.299 | -3.079 | 17.984 | 7.730 | 10.237 |
| Tax | -0 | 1.395 | 358 | 1.501 | 603 | -55 | 137 | 466 | 302 |
| Net profit | 15.480 | 22.716 | 14.622 | 14.244 | 18.696 | -3.024 | 17.846 | 7.264 | 9.935 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.827 | 92.452 | 106.329 | 118.471 | 146.055 | 136.949 | 154.800 | 118.724 | 128.875 |
| Equity | 70.823 | 92.026 | 106.276 | 118.386 | 138.781 | 136.797 | 154.643 | 118.099 | 128.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 300 |
| Short-term debt | 4 | 426 | 53 | 85 | 7.274 | 152 | 157 | 160 | 547 |
| Total debt | 4 | 426 | 53 | 85 | 7.274 | 152 | 157 | 625 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Astrup | Management | 0 companies |
| Tomas Guldberg Hansen | Board of Directors | 0 companies |