| Revenue | DKK -62K | +57% |
| EBITDA | DKK -1,3M | -102% |
| Net profit | DKK 20,8M | +7% |
| Total assets | DKK 170,1M | +6% |
| Equity | DKK 170M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | 58 | 1.455 | -141 | -239 | -70 | -40 | -62 |
| Staff expenses | -0 | -313 | -275 | -263 | -462 | -500 | -0 | -450 | -600 | -1.231 |
| EBITDA | -10 | -547 | -460 | -547 | 843 | -642 | -239 | -520 | -640 | -1.293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -547 | -460 | -547 | 843 | -642 | -239 | -520 | -640 | -1.293 |
| Net financials | 10 | 17.177 | 27.194 | 14.271 | 17.517 | 21.300 | -3.433 | 19.526 | 20.220 | 22.071 |
| Profit before tax | 0 | 16.630 | 26.734 | 13.724 | 18.360 | 20.658 | -3.673 | 19.006 | 19.580 | 20.778 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | 94 | -0 |
| Net profit | 0 | 16.630 | 26.734 | 13.724 | 18.360 | 20.658 | -3.673 | 19.208 | 19.486 | 20.778 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.955 | 74.376 | 99.391 | 109.063 | 122.042 | 141.954 | 136.602 | 152.514 | 159.933 | 170.113 |
| Equity | 62.950 | 74.262 | 99.272 | 108.942 | 121.965 | 141.815 | 136.579 | 152.482 | 159.852 | 170.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 114 | 119 | 121 | 77 | 139 | 23 | 32 | 81 | 73 |
| Total debt | 5 | 114 | 119 | 121 | 77 | 139 | 23 | 32 | 81 | 73 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Faurschou la Cour | Chairman | 0 companies |