| Revenue | DKK -45K | -21% |
| EBITDA | DKK -45K | +21% |
| Net profit | DKK 19,9M | +0% |
| Total assets | DKK 152M | +10% |
| Equity | DKK 147,9M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -35 | -31 | -22 | -26 | -82 | -44 | -57 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -35 | -31 | -22 | -26 | -82 | -44 | -57 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -35 | -31 | -22 | -26 | -82 | -44 | -57 | -45 |
| Net financials | 0 | 17.674 | 22.024 | 20.563 | 17.723 | 21.477 | -3.473 | 19.919 | 19.949 |
| Profit before tax | -25 | 17.634 | 21.993 | 20.541 | 17.697 | 21.395 | -3.517 | 19.862 | 19.904 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 17.634 | 21.993 | 20.541 | 17.697 | 21.395 | -3.517 | 19.862 | 19.904 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.949 | 77.461 | 91.836 | 108.046 | 117.471 | 132.479 | 124.357 | 138.169 | 151.962 |
| Equity | 62.924 | 77.431 | 91.806 | 108.016 | 117.441 | 129.863 | 121.689 | 135.482 | 147.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 30 | 30 | 30 | 30 | 2.616 | 2.668 | 2.687 | 4.044 |
| Total debt | 25 | 30 | 30 | 30 | 30 | 2.616 | 2.668 | 2.687 | 4.044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Ulrik Rantzau | Board of Directors | 0 companies |