| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 921K | +13% |
| Net profit | DKK 254K | +10% |
| Total assets | DKK 18,8M | -2% |
| Equity | DKK 9,3M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 1.376 | 1.316 | 1.154 | 489 | 1.020 | 927 | 1.091 | 1.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -22 | -268 | -274 | -272 |
| EBITDA | 877 | 1.376 | 1.316 | 1.154 | 489 | 998 | 660 | 817 | 921 |
| Depreciation & amort. | -247 | -440 | -454 | -456 | -458 | -471 | -496 | -509 | -514 |
| EBIT | 630 | 936 | 862 | 698 | 32 | 526 | 163 | 308 | 407 |
| Net financials | -196 | -325 | -201 | -189 | -186 | -265 | -56 | -11 | -81 |
| Profit before tax | 435 | 612 | 661 | 509 | -154 | 262 | 108 | 297 | 326 |
| Tax | 100 | 135 | 157 | 116 | -34 | 58 | 26 | 66 | 72 |
| Net profit | 334 | 477 | 504 | 393 | -120 | 204 | 81 | 231 | 254 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.451 | 20.289 | 21.155 | 19.866 | 20.116 | 20.086 | 19.867 | 19.097 | 18.770 |
| Equity | 7.233 | 7.710 | 8.214 | 8.607 | 8.487 | 8.691 | 8.772 | 9.003 | 9.257 |
| Long-term debt | 5.720 | 10.710 | 10.586 | 9.103 | 9.615 | 9.174 | 8.756 | 7.678 | 6.964 |
| Short-term debt | 4.960 | 198 | 624 | 393 | 284 | 433 | 457 | 494 | 591 |
| Total debt | 10.680 | 10.908 | 11.210 | 9.496 | 9.899 | 9.607 | 9.213 | 8.172 | 7.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABO ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Aabo Andersen | Management | 0 companies |