| Revenue | DKK 1,9M | -10% |
| EBITDA | DKK -2,2M | +1% |
| Net profit | DKK -2,5M | -23% |
| Total assets | DKK 10,3M | +21% |
| Equity | DKK 324K | +120% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -138 | 210 | 2.153 | 1.932 |
| Staff expenses | -786 | -1.822 | -4.370 | -4.137 |
| EBITDA | -925 | -1.612 | -2.217 | -2.204 |
| Depreciation & amort. | -12 | -54 | -54 | -761 |
| EBIT | -937 | -1.666 | -2.271 | -2.965 |
| Net financials | -88 | -181 | -292 | -410 |
| Profit before tax | -1.024 | -1.846 | -2.563 | -3.375 |
| Tax | -224 | -406 | -563 | -921 |
| Net profit | -800 | -1.441 | -2.000 | -2.454 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 3.127 | 6.165 | 8.553 | 10.337 |
| Equity | 200 | 359 | -1.641 | 324 |
| Long-term debt | 0 | 1.287 | 3.929 | 5.289 |
| Short-term debt | 2.686 | 3.739 | 4.949 | 3.829 |
| Total debt | 2.686 | 5.026 | 8.878 | 9.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvad Inc. ApS | Company | 10.0% | 10.0% | 2020 |
ACKSAYA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
martinmichael.io aps | Company | 15.0% | 15.0% | 2020 |
Damgren Invest ApS | Company | 15.0% | 15.0% | 2020 |
Simpli ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sandvad | Chief Executive Officer | 0 companies |
| Martin Michael Frederiksen | Management | 0 companies |
| Balasuthas Sundararajah | Chairman | 0 companies |
| Signe Trock Hilstrøm | Board of Directors | 0 companies |
| Thomas Breinholt Damgren | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |