| Revenue | DKK 463K | -8% |
| EBITDA | DKK -78K | -755% |
| Net profit | DKK -92K | -192% |
| Total assets | DKK 427K | -27% |
| Equity | DKK 201K | -31% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 440 | 664 | 742 | 605 | 522 | 503 | 463 |
| Staff expenses | -382 | -288 | -474 | -597 | -551 | -491 | -512 | -540 |
| EBITDA | -117 | 152 | 190 | 145 | 53 | 31 | -9 | -78 |
| Depreciation & amort. | -0 | -0 | -3 | -17 | -20 | -25 | -31 | -31 |
| EBIT | -117 | 152 | 187 | 128 | 33 | 6 | -40 | -109 |
| Net financials | -14 | -7 | -12 | -0 | -1 | -1 | -0 | 0 |
| Profit before tax | -131 | 146 | 175 | 128 | 33 | 5 | -40 | -108 |
| Tax | -28 | 33 | 39 | 28 | 7 | 1 | -9 | -16 |
| Net profit | -103 | 113 | 137 | 99 | 26 | 4 | -32 | -92 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 385 | 655 | 821 | 619 | 711 | 584 | 427 |
| Equity | -53 | 60 | 197 | 296 | 322 | 326 | 294 | 201 |
| Long-term debt | 0 | 2 | 28 | 87 | 5 | 0 | 0 | 0 |
| Short-term debt | 267 | 320 | 417 | 433 | 286 | 378 | 290 | 226 |
| Total debt | 267 | 322 | 445 | 520 | 291 | 378 | 290 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
BW | Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAW Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Alexander Wiese | Management | 0 companies |
| Steen Henrik Sundsvald Christensen | Board of Directors | 0 companies |
| Bo Wiese | Chairman | 0 companies |