| Revenue | DKK -152K | +3% |
| EBITDA | DKK -295K | -99% |
| Net profit | DKK 2,4M | +48% |
| Total assets | DKK 39,8M | +4% |
| Equity | DKK 36,8M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 25 | 26 | 51 | 56 | -52 | -148 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 25 | 26 | 51 | 56 | -52 | -148 | -295 |
| Depreciation & amort. | -0 | -4 | -27 | -27 | -27 | -392 | -27 | -0 |
| EBIT | -9 | 21 | -1 | 24 | 29 | -444 | -175 | -295 |
| Net financials | 2.108 | 3.970 | 6.094 | 9.524 | 9.073 | 6.952 | 1.968 | 2.857 |
| Profit before tax | 2.099 | 3.990 | 6.094 | 9.548 | 9.102 | 6.508 | 1.793 | 2.561 |
| Tax | -56 | -43 | -39 | -13 | 25 | 11 | 147 | 120 |
| Net profit | 2.155 | 4.033 | 6.133 | 9.561 | 9.077 | 6.497 | 1.646 | 2.441 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.139 | 18.744 | 23.953 | 30.173 | 40.261 | 41.443 | 38.396 | 39.804 |
| Equity | 2.205 | 6.068 | 12.093 | 21.544 | 35.098 | 38.095 | 37.492 | 36.833 |
| Long-term debt | 7.618 | 10.264 | 7.744 | 0 | 0 | 0 | 0 | 1.274 |
| Short-term debt | 3.316 | 2.412 | 4.116 | 8.629 | 5.163 | 3.348 | 903 | 1.697 |
| Total debt | 10.934 | 12.676 | 11.860 | 8.629 | 5.163 | 3.348 | 903 | 2.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|