| Revenue | DKK 183K | +727% |
| EBITDA | DKK -728K | -40% |
| Net profit | DKK -801K | -54% |
| Total assets | DKK 1,3M | +939% |
| Equity | DKK -1,2M | -204% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 109 | -15 | -44 | 22 | 183 |
| Staff expenses | -0 | -0 | -0 | -543 | -910 |
| EBITDA | 109 | -15 | -44 | -521 | -728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -70 |
| EBIT | 109 | -15 | -44 | -521 | -798 |
| Net financials | -90 | -123 | -79 | -0 | -2 |
| Profit before tax | 18 | -138 | -122 | -521 | -801 |
| Tax | 4 | -30 | -25 | -0 | -0 |
| Net profit | 14 | -108 | -97 | -521 | -801 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 1.489 | 181 | 129 | 1.341 |
| Equity | 64 | -44 | 129 | -392 | -1.192 |
| Long-term debt | 450 | 158 | 0 | 0 | 1.058 |
| Short-term debt | 1.530 | 1.375 | 51 | 521 | 1.475 |
| Total debt | 1.981 | 1.532 | 51 | 521 | 2.533 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JD Management | Management | 2017 – 2023 |
LL Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dybdahl | Management | 0 companies |
| Lars Lund Pedersen | Management | 0 companies |