| Revenue | DKK -579 | — |
| EBITDA | DKK -579 | — |
| Net profit | DKK -11K | -111% |
| Total assets | DKK 63K | +19% |
| Equity | DKK -195K | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | 0 | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Net financials | -67 | -1 | -187 | 0 | 0 | 0 | -5 | -11 |
| Profit before tax | -80 | -2 | -189 | 0 | 17 | 0 | -5 | -11 |
| Tax | -0 | -0 | -0 | -33 | 9 | -0 | -0 | -0 |
| Net profit | -80 | -2 | -189 | 33 | 9 | 0 | -5 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 238 | 50 | 83 | 133 | 50 | 53 | 63 |
| Equity | -30 | -32 | -220 | -187 | -178 | -178 | -184 | -195 |
| Long-term debt | 0 | 0 | 0 | 0 | 41 | 99 | 118 | 209 |
| Short-term debt | 218 | 269 | 270 | 270 | 270 | 129 | 119 | 48 |
| Total debt | 218 | 269 | 270 | 270 | 311 | 228 | 237 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Albrechtsen Bülow Perling | Management | 0 companies |