| Revenue | DKK 26K | +60% |
| EBITDA | DKK 26K | +60% |
| Net profit | DKK -237K | -6% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 6,5M | +8013% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 46 | 60 | 61 | 94 | 81 | 62 | 16 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 46 | 60 | 61 | 94 | 81 | 62 | 16 | 26 |
| Depreciation & amort. | -3 | -8 | -8 | -9 | -12 | -17 | -17 | -35 | -53 |
| EBIT | 1 | 38 | 52 | 52 | 82 | 64 | 45 | -19 | -26 |
| Net financials | -24 | -22 | -22 | -32 | -34 | -32 | -31 | -254 | -262 |
| Profit before tax | -23 | 17 | 30 | 20 | 48 | 31 | 14 | -273 | -288 |
| Tax | -5 | 6 | 8 | 6 | 13 | 11 | 7 | -51 | -51 |
| Net profit | -18 | 11 | 22 | 13 | 35 | 21 | 7 | -222 | -237 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.227 | 2.261 | 2.313 | 3.112 | 3.190 | 3.347 | 3.275 | 6.529 | 6.527 |
| Equity | 32 | 43 | 64 | 78 | 113 | 133 | 141 | -82 | 6.471 |
| Long-term debt | 2.187 | 2.208 | 2.232 | 3.020 | 3.056 | 3.088 | 3.120 | 6.603 | 48 |
| Short-term debt | 8 | 10 | 16 | 14 | 21 | 126 | 15 | 8 | 8 |
| Total debt | 2.195 | 2.218 | 2.248 | 3.034 | 3.077 | 3.214 | 3.134 | 6.611 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAIB INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Greve Christensen | Management | 0 companies |