| Revenue | DKK 23K | -91% |
| EBITDA | DKK 23K | -87% |
| Net profit | DKK -31K | -132% |
| Total assets | DKK 75K | -39% |
| Equity | DKK -19K | -264% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -127 | 167 | -22 | 28 | -77 | -9 | 268 | 23 |
| Staff expenses | -0 | -0 | -0 | -29 | -14 | -0 | -36 | -86 | -0 |
| EBITDA | 0 | -127 | 159 | -51 | 14 | -77 | -46 | 183 | 23 |
| Depreciation & amort. | -0 | -0 | -16 | -0 | -44 | -57 | -31 | -62 | -62 |
| EBIT | 0 | -127 | 143 | -51 | -30 | -133 | -76 | 121 | -38 |
| Net financials | 0 | -2 | -8 | -0 | -1 | -1 | -7 | -0 | -1 |
| Profit before tax | 0 | -129 | 143 | -52 | -31 | -134 | -84 | 121 | -39 |
| Tax | -0 | -28 | 33 | -11 | -20 | -28 | -16 | 27 | -9 |
| Net profit | 0 | -101 | 109 | -40 | -11 | -107 | -68 | 94 | -31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 164 | 138 | 182 | 217 | 233 | 257 | 124 | 75 |
| Equity | 0 | -101 | 9 | -32 | -7 | -114 | -83 | 12 | -19 |
| Long-term debt | 0 | 251 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 33 | 213 | 194 | 347 | 340 | 113 | 94 |
| Total debt | 0 | 251 | 108 | 213 | 194 | 347 | 340 | 113 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2023 | — | — |
PS Management | Management | 2017 | — | — |
RA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVM Invest ApS | Company | 100.0% | 100.0% | 2026 |
MM Investment Group ApS | Company | 25.0% | 25.0% | 2024 |
APJP HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
ARBEJDSMILJØEKSPERTEN A/S | Company | 33.3% | 33.3% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
POUL SØGREN ApS | Company | 15.0% | 15.0% | 2023 |
Vigandt Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gliese | Management | 0 companies |
| Poul Søgren Hansen | Management | 0 companies |
| Renata Alicja Edsbjerg | Management | 0 companies |
| Andrreas Matti Minet | Board of Directors | 0 companies |
| Allan Holbech Persson | Board of Directors | 0 companies |
| Kasper á Norði Mølgaard Pedersen | Board of Directors | 0 companies |
| Thomas Vester Madsbjerg | Board of Directors | 0 companies |