| Revenue | DKK 258K | -35% |
| EBITDA | DKK -588K | -82% |
| Net profit | DKK -523K | -26% |
| Total assets | DKK 1,3M | +11% |
| Equity | DKK -763K | -218% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 138 | 252 | 580 | 602 | 397 | 258 |
| Staff expenses | -244 | -191 | -594 | -681 | -719 | -845 |
| EBITDA | -106 | 61 | -14 | -80 | -322 | -588 |
| Depreciation & amort. | 225 | -225 | -26 | -52 | -185 | -213 |
| EBIT | -331 | -164 | -40 | -131 | -507 | -801 |
| Net financials | -24 | -12 | -10 | -7 | -23 | -16 |
| Profit before tax | -354 | -176 | -50 | -138 | -530 | -817 |
| Tax | -76 | -39 | -10 | -30 | -114 | -294 |
| Net profit | -278 | -138 | -40 | -108 | -416 | -523 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.060 | 922 | 981 | 1.000 | 1.187 | 1.313 |
| Equity | -18 | -156 | -196 | 176 | -240 | -763 |
| Long-term debt | 857 | 850 | 918 | 493 | 1.101 | 1.670 |
| Short-term debt | 65 | 110 | 152 | 253 | 325 | 405 |
| Total debt | 922 | 960 | 1.070 | 746 | 1.426 | 2.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
KLINISK BIOMEKANIK HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Jens Otto Jacobsen | Board of Directors | 0 companies |
| Michael Schytz | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |