| Revenue | DKK -111K | +107% |
| EBITDA | DKK -111K | -107% |
| Net profit | DKK -108K | -103% |
| Total assets | DKK 386K | -22% |
| Equity | DKK 130K | -45% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | 123 | 322 | 395 | 303 | -11 | -54 | -111 |
| Staff expenses | -32 | -145 | -375 | -366 | -316 | -407 | -0 | -0 |
| EBITDA | -122 | -22 | -54 | 29 | -13 | -417 | -54 | -111 |
| Depreciation & amort. | -4 | -15 | -0 | -22 | -22 | -3 | -0 | -0 |
| EBIT | -126 | -38 | -54 | 6 | -35 | -421 | -54 | -111 |
| Net financials | -2 | -0 | -1 | -3 | -1 | -4 | 0 | 3 |
| Profit before tax | -128 | -38 | -55 | 4 | -36 | -425 | -53 | -108 |
| Tax | -28 | -8 | -24 | -2 | 11 | 2 | -0 | -0 |
| Net profit | -100 | -30 | -31 | 6 | -47 | -427 | -53 | -108 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 259 | 255 | 267 | 91 | 62 | 495 | 386 |
| Equity | 100 | 70 | 40 | 45 | -1 | -208 | 238 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 189 | 215 | 222 | 93 | 270 | 257 | 256 |
| Total debt | 70 | 189 | 215 | 222 | 93 | 270 | 257 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2023 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jantzen Company ApS | Company | 100.0% | 100.0% | 2022 |
Malene Jacobsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
Lasse Østergaard Holding ApS | Company | 33.3% | 33.3% | 2017 |
MG Lynge Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Fiil Jantzen | Management | 0 companies |
| Malene Therese Jacobsen | Chief Executive Officer | 0 companies |
| Michael Gerhardt Lynge | Management | 0 companies |