| Revenue | DKK -952K | +10% |
| EBITDA | DKK -1,7M | +1% |
| Net profit | DKK -1,7M | -4% |
| Total assets | DKK 953K | -19% |
| Equity | DKK -4,7M | -53% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -10 | -9 | 16 | 452 | -179 | -863 | -952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -670 | -713 |
| EBITDA | -11 | -9 | -10 | -9 | 16 | 452 | -420 | -1.688 | -1.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -10 | -9 | 16 | 452 | -420 | -1.688 | -1.665 |
| Net financials | 0 | -20 | -372 | -28 | -58 | -1.212 | -1 | -1 | -248 |
| Profit before tax | -11 | -29 | -383 | -37 | -42 | -759 | -421 | -1.688 | -1.913 |
| Tax | -0 | -0 | -0 | -0 | -92 | -167 | 259 | -106 | -263 |
| Net profit | -11 | -29 | -383 | -37 | 50 | -592 | -681 | -1.583 | -1.650 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 611 | 263 | 246 | 2.403 | 1.911 | 1.240 | 1.171 | 953 |
| Equity | -11 | -40 | -423 | -460 | -272 | -824 | -1.504 | -3.087 | -4.737 |
| Long-term debt | 0 | 477 | 496 | 516 | 2.568 | 2.705 | 2.645 | 4.145 | 5.582 |
| Short-term debt | 357 | 174 | 190 | 190 | 107 | 30 | 99 | 113 | 108 |
| Total debt | 357 | 651 | 687 | 706 | 2.675 | 2.735 | 2.744 | 4.258 | 5.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
KA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HOLTERMANN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holtermann | Management | 0 companies |
| Kristoffer Alexander Holtermann | Management | 0 companies |