| Revenue | DKK 4,9M | +308% |
| EBITDA | DKK 4,9M | +304% |
| Net profit | DKK 2,5M | +155319% |
| Total assets | DKK 54,7M | +5% |
| Equity | DKK 14,2M | +81% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 994 | 1.319 | 3.184 | 1.206 | 4.923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 1.319 | 3.187 | 1.206 | 4.873 |
| Depreciation & amort. | -290 | -432 | -510 | -310 | -304 |
| EBIT | -376 | 886 | 2.677 | 896 | 4.568 |
| Net financials | -382 | -370 | -71 | -857 | -1.452 |
| Profit before tax | -758 | 537 | 2.607 | 39 | 3.116 |
| Tax | -217 | 120 | 522 | 38 | 661 |
| Net profit | -541 | 417 | 2.084 | 2 | 2.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.123 | 32.555 | 36.965 | 52.267 | 54.748 |
| Equity | 12.195 | 12.854 | 7.832 | 7.834 | 14.189 |
| Long-term debt | 17.106 | 14.133 | 22.026 | 31.648 | 29.001 |
| Short-term debt | 5.538 | 2.509 | 5.372 | 11.062 | 8.149 |
| Total debt | 22.645 | 16.642 | 27.398 | 42.710 | 37.149 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2023 |
JL Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Gieseler | Management | 0 companies |
| Jens Lagerbon | Management | 0 companies |