| Revenue | DKK 3,7M | +41% |
| EBITDA | DKK 824K | +56% |
| Net profit | DKK 641K | +62% |
| Total assets | DKK 2,2M | +52% |
| Equity | DKK 948K | +107% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.474 | 2.909 | 2.119 | 2.719 | 2.521 | 2.853 | 2.233 | 2.587 | 3.657 |
| Staff expenses | -2.585 | -2.425 | -2.628 | -2.776 | -2.279 | -2.533 | -2.205 | -2.060 | -2.832 |
| EBITDA | -111 | 483 | -509 | -57 | 241 | 320 | 28 | 527 | 824 |
| Depreciation & amort. | -200 | -214 | -218 | -230 | -253 | -12 | -12 | -10 | -17 |
| EBIT | -311 | 269 | -727 | -287 | -12 | 308 | 15 | 517 | 807 |
| Net financials | -0 | -3 | -22 | -12 | -18 | -17 | 2 | -7 | 19 |
| Profit before tax | -180 | 266 | -749 | -299 | -30 | 290 | 18 | 511 | 827 |
| Tax | 66 | 61 | -159 | 130 | -36 | -94 | 6 | 116 | 186 |
| Net profit | -246 | 205 | -590 | -430 | 7 | 384 | 12 | 395 | 641 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 2.421 | 1.604 | 2.083 | 1.709 | 1.039 | 1.123 | 1.476 | 2.239 |
| Equity | 1.174 | 979 | 189 | -240 | -216 | 168 | 63 | 458 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 1.314 | 1.415 | 2.227 | 1.864 | 871 | 1.061 | 1.019 | 1.291 |
| Total debt | 853 | 1.314 | 1.415 | 2.227 | 1.864 | 871 | 1.061 | 1.019 | 1.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ditte H Madsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Holm Madsen | Management | 0 companies |