| Revenue | DKK 1,4M | +15% |
| EBITDA | DKK 204K | +44% |
| Net profit | DKK 175K | +55% |
| Total assets | DKK 1,5M | +25% |
| Equity | DKK 912K | +24% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.270 | 625 | 989 | 1.386 | 1.556 | 1.268 | 1.251 | 1.443 |
| Staff expenses | -409 | -714 | -750 | -1.099 | -1.072 | -990 | -1.110 | -1.239 |
| EBITDA | 191 | -89 | 239 | 287 | 484 | 278 | 141 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -89 | 239 | 287 | 484 | 278 | 141 | 204 |
| Net financials | -1 | -0 | -2 | 9 | -9 | -11 | 4 | 22 |
| Profit before tax | 190 | -89 | 236 | 296 | 475 | 267 | 146 | 226 |
| Tax | 42 | -19 | 53 | 68 | 102 | 59 | 32 | 50 |
| Net profit | 148 | -70 | 184 | 228 | 373 | 208 | 113 | 175 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 538 | 738 | 918 | 1.260 | 1.413 | 1.198 | 1.503 |
| Equity | 201 | 131 | 315 | 543 | 916 | 623 | 737 | 912 |
| Long-term debt | 34 | 0 | 42 | 68 | 102 | 59 | 32 | 50 |
| Short-term debt | 388 | 407 | 380 | 307 | 242 | 730 | 429 | 541 |
| Total debt | 422 | 407 | 423 | 375 | 344 | 789 | 461 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLN Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ladefoged Nielsen | Management | 0 companies |