| Revenue | DKK 1B | -3% |
| EBITDA | DKK 76,4M | -13% |
| Net profit | DKK 87,5M | +46% |
| Total assets | DKK 351,9M | -5% |
| Equity | DKK 133,2M | +25% |
| Employees | 368 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651.926 | 464.591 | 483.774 | 486.372 | 739.582 | 804.737 | 909.615 | 983.255 | 1.016.308 | 1.050.871 | 1.020.096 |
| Staff expenses | -208.403 | -0 | -0 | -0 | -262.693 | -290.833 | -285.915 | -288.626 | -295.104 | -311.006 | -309.353 |
| EBITDA | -95.897 | 21.561 | 24.670 | 56.015 | 67.223 | 55.424 | 92.899 | 79.992 | 74.401 | 87.975 | 76.444 |
| Depreciation & amort. | -0 | -0 | -714 | -0 | -13.704 | -13.450 | -32.491 | -11.392 | -7.779 | -10.050 | -8.682 |
| EBIT | -95.897 | 21.561 | 23.956 | 56.015 | 53.519 | 41.974 | 60.408 | 68.600 | 66.622 | 77.925 | 67.762 |
| Net financials | -2.380 | -5.719 | -1.725 | 628 | 2.748 | -460 | -44.873 | 332 | 44.940 | -701 | 34.924 |
| Profit before tax | -98.277 | 15.842 | 22.231 | 56.643 | 56.267 | 41.514 | 15.535 | 68.932 | 111.562 | 77.224 | 102.686 |
| Tax | -2.388 | -2.706 | 8.520 | 810 | -21.872 | 2.690 | 13.055 | 14.636 | 13.347 | 17.203 | 15.229 |
| Net profit | -95.889 | 18.548 | 13.711 | 55.833 | 78.139 | 38.824 | 2.480 | 54.296 | 98.215 | 60.021 | 87.457 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534.210 | 462.462 | 343.077 | 342.618 | 411.986 | 438.462 | 349.662 | 366.152 | 396.735 | 371.089 | 351.853 |
| Equity | 162.056 | 189.885 | 61.640 | 100.373 | 123.812 | 84.635 | 47.279 | 98.609 | 143.220 | 106.514 | 133.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.602 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300.811 | 271.288 | 281.437 | 239.320 | 279.892 | 338.150 | 297.049 | 263.398 | 247.438 | 258.066 | 211.815 |
| Total debt | 300.811 | 271.288 | 281.437 | 239.320 | 279.892 | 345.752 | 297.049 | 263.398 | 247.438 | 258.066 | 211.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2008 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
LS Management | Management | 2000 | — | — |
AK Management | Management | 2017 | — | — |
KB Management | Management | 2000 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DG | Deputy | 2018 | — | — |
NM Management | Management | 2020 | — | — |
AK Management | Management | 2017 | — | — |
JW Deputy | Deputy | 1999 | — | — |
CJ Management | Management | 2011 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GK Deputy | Deputy | 2003 | — | — |
OH Deputy | Deputy | 2004 | — | — |
BB Deputy | Deputy | 1998 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GW Deputy | Deputy | 2013 | — | — |
SR Management | Management | 1938 | — | — |
GJ Management | Management | 2024 | — | — |
NV Deputy | Deputy | 2025 | — | — |
SB Management | Management | 1938 | — | — |
LR | Deputy | 2018 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
LC Management | Management | 2022 | — | — |
AN | Deputy | 2025 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
EG Management | Management | 1995 | — | — |
NM Management | Management | 2019 | — | — |
BJ Deputy | Deputy | 1938 | — | — |
JP Management | Management | 2015 | — | — |
GJ Management | Management | 2024 | — | — |
JR Deputy | Deputy | 2021 | — | — |
PG Management | Management | 1938 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 1938 | — | — |
GB | Deputy | 2021 | — | — |
EA Management | Management | 2026 | — | — |
CF | Deputy | 1938 | — | — |
JC Deputy | Deputy | 1938 | — | — |
LO Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Chairman | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1938 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1938 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1938 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1938 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1938 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1938 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Salvatore Mario Scaglia | Management | 0 companies |
| Peter Robert Vogt | Chief Executive Officer | 0 companies |
| Svend Aage Kristensen | Chief Executive Officer | 0 companies |
| Lennart Svensson | Management | 0 companies |
| Anita Klausowna Baldauf | Management | 0 companies |
| Kim Becke | Management | 0 companies |
| Michiel Bernard Gerard Kernkamp | Chief Executive Officer | 0 companies |
| Denise Giselle Iglesias Zanotti | Deputy | 0 companies |
| Nicolas Michel Brondel | Management | 0 companies |
| Anita Klausowna Baldauf | Management | 0 companies |
| Jørgen Wieland Laursen | Deputy | 0 companies |
| Carsten Johannes Hackel | Management | 0 companies |
| Carsten Fredholm | Chief Executive Officer | 0 companies |
| Grethe Kristensen | Deputy | 0 companies |
| Ole Hatting | Deputy | 0 companies |
| Birger Berg Nielsen | Deputy | 0 companies |
| Jan Peter Mikael Svensson | Chief Executive Officer | 0 companies |
| Gitte Wittenburg Lotz | Deputy | 0 companies |
| Steen Rønlev | Management | 0 companies |
| Gaëtan Jean M. Leclef | Management | 0 companies |
| Nicolai Vedel Rasmussen | Deputy | 0 companies |
| Svend Bang Christiansen | Management | 0 companies |
| Lasse Rosenkilde Christiansen | Deputy | 0 companies |
| Alexander Frederic Oscar Jost | Chief Executive Officer | 0 companies |
| Laurent Claude Pasquier | Management | 0 companies |
| Amalie Nørfelt Steffensen | Deputy | 0 companies |
| Torben Emborg | Chief Executive Officer | 0 companies |
| Georgij Stening | Chief Executive Officer | 0 companies |
| Erling Gunner Trangbæk | Management | 0 companies |
| Nicolas Michel Brondel | Management | 0 companies |
| Benny Jørgen Gluver | Deputy | 0 companies |
| Jason Paul Stalker | Management | 0 companies |
| Gaëtan Jean M Leclef | Management | 0 companies |
| Jesper Raffnsøe Møller | Deputy | 0 companies |
| Per Gyldenløve Jensen | Management | 0 companies |
| Claes Gøran Johansson | Chief Executive Officer | 0 companies |
| Gitte Bjerregaard Sarlvit-Larsen | Deputy | 0 companies |
| Emmanuel Adrien Petit | Management | 0 companies |
| Conny Frederikke Truelsen | Deputy | 0 companies |
| Jens Christian Sole | Deputy | 0 companies |
| Lars Ole Finér | Management | 0 companies |
| Peter Tomas Aronsson | Chairman | 0 companies |
| Ole Rathje | Board of Directors | 0 companies |
| Anni Clausen | Board of Directors | 0 companies |
| Erling Just Hansen | Board of Directors | 0 companies |
| Jeanet Belvedere Christensen | Board of Directors | 0 companies |
| Peter Alfred Juul Iversen | Board of Directors | 0 companies |
| Anette Schiønning Smed | Chairman | 0 companies |
| Jens Michael Rønn | Board of Directors | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Jørgen Johannes Lund | Chairman | 0 companies |
| Hemming Van | Board of Directors | 0 companies |
| Bent Malling | Board of Directors | 0 companies |
| Benedicte Flamand | Board of Directors | 0 companies |
| Erik Ertmann Nielsen | Board of Directors | 0 companies |
| Jakob Ørum Schou | Board of Directors | 0 companies |
| Jan Overgaard Oberschelp | Board of Directors | 0 companies |
| Marianne Elstrøm Eriksen | Board of Directors | 0 companies |
| Maria Nicola Reenberg Feza Esbak Zahrtmann Sonne-Pedersen | Board of Directors | 0 companies |
| Martin Broberg | Board of Directors | 0 companies |
| Søren Rye | Board of Directors | 0 companies |
| Delphine Thestesen Thygesen | Board of Directors | 0 companies |
| Poul Jensen | Board of Directors | 0 companies |
| Wolfgang Wilhelm Pasewald | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Henning Edvard Jensen | Board of Directors | 0 companies |
| Palle Ebbesen | Board of Directors | 0 companies |
| Bjarne Mørch Larsen | Board of Directors | 0 companies |
| Jørn Lindberg Tranberg | Board of Directors | 0 companies |
| Kirsten Mariane Johansen | Board of Directors | 0 companies |
| Mikala Fogh Larsen | Board of Directors | 0 companies |
| Andreas Moser | Board of Directors | 0 companies |
| Jacob Gregersen Nielsen | Board of Directors | 0 companies |
| Lars Goran Olofsson | Board of Directors | 0 companies |
| Jonas Marslev | Board of Directors | 0 companies |
| Casper Nøhr | Board of Directors | 0 companies |
| John Flockton Sipple-Asher | Chairman | 0 companies |
| Alexandre Dimitri Koutaissoff | Chairman | 0 companies |
| Niels Jørgen Lyngsø | Board of Directors | 0 companies |
| Mette Spodsberg Møller | Board of Directors | 0 companies |
| Henry Claus Petersen | Board of Directors | 0 companies |
| Frits Dybvad Bruun | Board of Directors | 0 companies |
| Mark J Thorne | Board of Directors | 0 companies |
| Henning Krarup | Board of Directors | 0 companies |
| Randolph Anthony Kadwell Cabban | Board of Directors | 0 companies |
| Knud Harry Mikkelsen | Board of Directors | 0 companies |
| John Rathleff Larsen | Board of Directors | 0 companies |
| Kjeld Gavi | Board of Directors | 0 companies |
| Torben Carl Christian Permin | Board of Directors | 0 companies |
| Armin Rudolf Frey | Board of Directors | 0 companies |
| Eigil Nederby | Board of Directors | 0 companies |
| Niels-Vagn Falling Olsen | Chairman | 0 companies |
| John Paul Deckro | Chairman | 0 companies |
| Nils Patrik Johan Henriksson | Board of Directors | 0 companies |
| Vincenzo Miceli | Chairman | 0 companies |
| Robert Gelvan | Board of Directors | 0 companies |
| Yuriy Demkovych | Chairman | 0 companies |
| Franz Paul Schleiss | Board of Directors | 0 companies |
| Lars Peter Munch Larsen | Chairman | 0 companies |
| Karsten Blom | Board of Directors | 0 companies |
| Niels Lybring Kragh Volck | Board of Directors | 0 companies |
| Bengt Jansson | Board of Directors | 0 companies |
| Dennis Paul Jones | Board of Directors | 0 companies |