| Revenue | DKK 1,4M | +50% |
| EBITDA | DKK 347K | +263% |
| Net profit | DKK 21K | +106% |
| Total assets | DKK 5,9M | +119% |
| Equity | DKK 1,8M | +1% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.186 | 1.757 | 1.275 | 3.406 | 2.337 | 2.224 | 943 | 1.410 |
| Staff expenses | -565 | -1.389 | -843 | -1.717 | -2.485 | -1.551 | -1.156 | -1.062 |
| EBITDA | 621 | 369 | 431 | 1.690 | -148 | 674 | -213 | 347 |
| Depreciation & amort. | -140 | -210 | -210 | -210 | -210 | -210 | -210 | -210 |
| EBIT | 481 | 159 | 221 | 1.480 | -358 | 464 | -423 | 137 |
| Net financials | -5 | -43 | -87 | -4 | -17 | -5 | -15 | -107 |
| Profit before tax | 476 | 116 | 134 | 1.475 | -375 | 459 | -438 | 30 |
| Tax | 106 | 43 | 40 | 325 | -44 | 102 | -92 | 9 |
| Net profit | 370 | 73 | 94 | 1.150 | -331 | 357 | -346 | 21 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.366 | 5.253 | 4.170 | 5.508 | 3.305 | 3.335 | 2.708 | 5.922 |
| Equity | 420 | 993 | 1.088 | 2.688 | 2.016 | 2.173 | 1.827 | 1.848 |
| Long-term debt | 0 | 0 | 599 | 0 | 0 | 0 | 0 | 2.598 |
| Short-term debt | 2.841 | 4.112 | 2.296 | 2.307 | 874 | 645 | 457 | 1.043 |
| Total debt | 2.841 | 4.112 | 2.895 | 2.307 | 874 | 645 | 457 | 3.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
RUNE BUNDESEN INVEST ApS | Company | 25.0% | 25.0% | 2020 |
EcoVillage ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2019 | |
probitatis ApS | Company | 25.0% | 25.0% | 2019 |
NYR Ejendomme ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Haldbæk van't Veen | Management | 0 companies |
| Rune Windfeld Bundesen | Chairman | 0 companies |
| Rasmus Wrang Storgaard | Chairman | 0 companies |