| Revenue | DKK 2,2M | +79% |
| EBITDA | DKK 635K | +292% |
| Net profit | DKK 481K | +1065% |
| Total assets | DKK 1,4M | +175% |
| Equity | DKK 526K | +521% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 690 | 938 | 1.141 | 1.501 | 2.831 | 1.218 | 2.185 |
| Staff expenses | -467 | -619 | -826 | -868 | -975 | -2.203 | -1.056 | -1.550 |
| EBITDA | 331 | 71 | 112 | 273 | 526 | 628 | 162 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 71 | 112 | 273 | 526 | 628 | 162 | 635 |
| Net financials | -9 | -17 | -10 | -5 | 2 | 12 | -89 | -16 |
| Profit before tax | 322 | 55 | 102 | 268 | 528 | 640 | 74 | 619 |
| Tax | 72 | 21 | 25 | 60 | 124 | 141 | 32 | 138 |
| Net profit | 250 | 35 | 77 | 207 | 405 | 499 | 41 | 481 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 601 | 605 | 1.544 | 1.216 | 1.099 | 507 | 1.396 |
| Equity | 250 | 115 | 137 | 247 | 445 | 543 | 85 | 526 |
| Long-term debt | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 486 | 469 | 1.164 | 771 | 556 | 422 | 870 |
| Total debt | 499 | 486 | 469 | 1.297 | 771 | 556 | 422 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woodshead Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Klem Thomsen | Management | 0 companies |