| Revenue | DKK -28K | +7% |
| EBITDA | DKK -28K | -7% |
| Net profit | DKK 16K | -89% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -27 | -21 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -27 | -21 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -27 | -21 | -26 | -28 |
| Net financials | -649 | 18 | -14 | 175 | 52 |
| Profit before tax | -690 | -9 | -35 | 149 | 24 |
| Tax | 9 | 3 | -2 | -2 | 8 |
| Net profit | -699 | -12 | -33 | 151 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.912 | 1.540 | 1.701 | 1.862 | 1.858 |
| Equity | 1.508 | 1.497 | 1.464 | 1.614 | 1.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 44 | 238 | 248 | 226 |
| Total debt | 404 | 44 | 238 | 248 | 226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2026 |
| Former (3) | ||
FR Management | Management | 2017 – 2021 |
AH Management | Management | 2017 – 2020 |
PL Management | Management | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Justin Shedel | Management | 0 companies |
| Frederik Rüttel Spanning | Management | 0 companies |
| Anne Hegestand Ankersen | Management | 0 companies |
| Per Lynghøj Vang | Management | 0 companies |
| Mikael Klempel | Board of Directors | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |