| Revenue | DKK 7,1M | -26% |
| EBITDA | DKK 2,5M | -31% |
| Net profit | DKK 2,2M | -29% |
| Total assets | DKK 4,2M | -26% |
| Equity | DKK -4,1M | +35% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -510 | -362 | -388 | -422 | -95 | 9.494 | 9.625 | 7.149 |
| Staff expenses | -1.754 | -1.504 | -1.504 | -1.504 | -2.022 | -7.695 | -5.978 | -4.643 |
| EBITDA | -2.264 | -1.866 | -1.892 | -1.926 | -2.117 | 1.799 | 3.647 | 2.506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -17 | -30 |
| EBIT | -2.264 | -1.866 | -1.892 | -1.926 | -2.117 | 1.791 | 3.629 | 2.476 |
| Net financials | -45 | -84 | -127 | -159 | -309 | -519 | -548 | -300 |
| Profit before tax | -2.309 | -1.950 | -2.019 | -2.085 | -2.426 | 1.272 | 3.081 | 2.176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.309 | -1.950 | -2.019 | -2.085 | -2.426 | 1.272 | 3.081 | 2.176 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 4 | 0 | 587 | 881 | 4.923 | 5.624 | 4.181 |
| Equity | -2.159 | -4.108 | -6.077 | -8.162 | -10.588 | -9.316 | -6.235 | -4.059 |
| Long-term debt | 900 | 1.283 | 1.260 | 0 | 1.313 | 11.148 | 4.499 | 5.425 |
| Short-term debt | 1.275 | 2.830 | 4.817 | 8.749 | 11.469 | 3.091 | 7.361 | 2.815 |
| Total debt | 2.175 | 4.112 | 6.077 | 8.749 | 11.469 | 14.239 | 11.859 | 8.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE MARITIME TECHNOLOGY A/S | Company | 25.0% | 25.0% | 2019 |
Tahi Holding ApS | Company | 25.0% | 25.0% | 2019 |
LTH INVEST ApS | Company | 25.0% | 25.0% | 2019 |
MAGNI-IT ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Howard Røhl Krause | Management | 0 companies |
| Torben Falholt | Board of Directors | 0 companies |
| Peter Kåre Groes Christiansen | Board of Directors | 0 companies |
| Lars Thomassen | Chairman | 0 companies |