| Revenue | DKK -40K | -78% |
| EBITDA | DKK -153K | +16% |
| Net profit | DKK -304K | +5% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 40K | +103% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -71 | -28 | -49 | -36 | -3 | -182 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -71 | -28 | -49 | -36 | -3 | -182 | -153 |
| Depreciation & amort. | -0 | -23 | -16 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -54 | -95 | -44 | -64 | -51 | -18 | -197 | -168 |
| Net financials | -175 | -179 | -183 | -188 | -192 | -205 | -214 | -222 |
| Profit before tax | -229 | -273 | -227 | -252 | -243 | -224 | -411 | -390 |
| Tax | -50 | -60 | -50 | -55 | -53 | -49 | -90 | -86 |
| Net profit | -179 | -213 | -177 | -197 | -189 | -175 | -320 | -304 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.621 | 4.212 | 4.182 | 4.071 | 4.235 | 4.212 | 4.127 | 4.110 |
| Equity | -129 | -342 | -519 | -716 | -905 | -1.080 | -1.400 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.750 | 4.554 | 4.701 | 4.781 | 5.132 | 5.281 | 5.514 | 4.055 |
| Total debt | 4.750 | 4.554 | 4.701 | 4.781 | 5.132 | 5.281 | 5.514 | 4.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2023 | — | — |
KN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN-HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Storgaard Nygaard | Management | 0 companies |
| Kaj Nygaard | Management | 0 companies |