| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | +93% |
| Net profit | DKK -765K | +78% |
| Total assets | DKK 3,9M | -14% |
| Equity | DKK 872K | -47% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -29 | -337 | -5 | -19 | -16 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -29 | -337 | -5 | -19 | -16 | -594 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -29 | -337 | -5 | -19 | -16 | -594 | -44 |
| Net financials | 3.179 | 2.268 | 3.974 | 3.798 | 61 | 635 | -2.918 | -721 |
| Profit before tax | 3.176 | 2.239 | 3.637 | 3.793 | 42 | 620 | -3.512 | -765 |
| Tax | -0 | -0 | -0 | -17 | 25 | -0 | -0 | -0 |
| Net profit | 3.176 | 2.239 | 3.637 | 3.810 | 17 | 620 | -3.512 | -765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 5.383 | 8.356 | 11.935 | 10.058 | 9.027 | 4.571 | 3.943 |
| Equity | 3.226 | 5.065 | 7.703 | 9.013 | 6.530 | 5.149 | 1.637 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 318 | 654 | 2.923 | 3.529 | 3.877 | 2.934 | 3.070 |
| Total debt | 153 | 318 | 654 | 2.923 | 3.529 | 3.877 | 2.934 | 3.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
TO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Majestic Fire ApS | Company | 50.0% | 50.0% | 2017 |
Arche ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Stigler | Management | 0 companies |
| Thor Otar Nielsen | Management | 0 companies |