| Revenue | DKK 557K | -1% |
| EBITDA | DKK 1,5M | +119% |
| Net profit | DKK 899K | +261% |
| Total assets | DKK 12,5M | +8% |
| Equity | DKK 2,8M | +47% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 620 | 632 | 656 | 536 | 709 | 565 | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 746 | 632 | 806 | 536 | 443 | 665 | 1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 746 | 632 | 806 | 536 | 443 | 665 | 1.457 |
| Net financials | -409 | -361 | -325 | -285 | -296 | -289 | -248 | 595 |
| Profit before tax | 65 | 385 | 406 | 521 | 239 | 153 | 317 | 1.152 |
| Tax | 14 | 84 | 88 | 113 | 51 | 33 | 69 | 252 |
| Net profit | 50 | 300 | 318 | 408 | 188 | 121 | 249 | 899 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.187 | 11.359 | 11.531 | 11.706 | 12.179 | 12.438 | 11.553 | 12.451 |
| Equity | 345 | 645 | 963 | 1.371 | 1.559 | 1.680 | 1.928 | 2.828 |
| Long-term debt | 10.476 | 8.557 | 8.489 | 8.423 | 6.727 | 6.727 | 6.727 | 6.727 |
| Short-term debt | 360 | 2.115 | 2.008 | 1.802 | 3.775 | 3.966 | 2.803 | 2.597 |
| Total debt | 10.836 | 10.672 | 10.497 | 10.224 | 10.502 | 10.693 | 9.530 | 9.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUGE PEDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2019 |
JH 2017 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lauge Pedersen | Management | 0 companies |