| Revenue | DKK 5,8M | +15% |
| EBITDA | DKK 1,3M | +223% |
| Net profit | DKK 642K | +17328% |
| Total assets | DKK 7,6M | +6% |
| Equity | DKK 3,7M | +21% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.559 | 4.743 | 5.382 | 6.350 | 6.297 | 5.628 | 5.035 | 5.815 |
| Staff expenses | -5.169 | -4.493 | -4.944 | -4.602 | -4.196 | -4.638 | -4.622 | -4.479 |
| EBITDA | 1.390 | 250 | 438 | 1.747 | 2.101 | 989 | 413 | 1.336 |
| Depreciation & amort. | -438 | -457 | -468 | -658 | -1.054 | -181 | -354 | -351 |
| EBIT | 953 | -206 | -30 | 1.089 | 1.047 | 808 | 59 | 985 |
| Net financials | -49 | -61 | -9 | 16 | -12 | -36 | -65 | -138 |
| Profit before tax | 904 | -267 | -39 | 1.105 | 1.034 | 772 | -6 | 847 |
| Tax | 208 | -47 | -2 | 233 | 234 | 175 | -10 | 206 |
| Net profit | 696 | -220 | -36 | 872 | 800 | 596 | 4 | 642 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.418 | 8.888 | 8.878 | 11.525 | 9.744 | 6.986 | 7.196 | 7.632 |
| Equity | 6.541 | 6.161 | 6.125 | 6.997 | 6.071 | 3.667 | 3.071 | 3.712 |
| Long-term debt | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.289 | 2.429 | 2.457 | 3.932 | 2.932 | 2.964 | 3.917 | 3.599 |
| Total debt | 2.530 | 2.429 | 2.457 | 3.932 | 2.932 | 2.964 | 3.917 | 3.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2017 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garant Herlev Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bjerregaard Rasmussen | Management | 0 companies |
| Claus Smith Rasmussen | Management | 0 companies |