| Revenue | DKK 431K | +103% |
| EBITDA | DKK 680K | -8% |
| Net profit | DKK 196K | -33% |
| Total assets | DKK 11,1M | +5% |
| Equity | DKK 3,5M | +6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 30 | 213 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBITDA | 333 | 76 | 74 | -18 | 60 | 217 | 739 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 76 | 74 | -18 | 60 | 217 | 739 | 680 |
| Net financials | -84 | 7 | 1 | -63 | -51 | -125 | -360 | -420 |
| Profit before tax | 249 | 82 | 75 | -81 | 9 | 92 | 378 | 260 |
| Tax | 55 | 18 | 16 | -18 | -12 | 40 | 86 | 63 |
| Net profit | 194 | 64 | 58 | -63 | 22 | 52 | 293 | 196 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.664 | 2.225 | 2.805 | 3.158 | 6.984 | 10.513 | 11.070 |
| Equity | 294 | 358 | 416 | 453 | 950 | 2.222 | 3.265 | 3.461 |
| Long-term debt | 925 | 881 | 840 | 790 | 2.064 | 2.938 | 5.898 | 5.885 |
| Short-term debt | 126 | 351 | 886 | 1.497 | 124 | 1.764 | 1.205 | 1.515 |
| Total debt | 1.051 | 1.232 | 1.726 | 2.287 | 2.188 | 4.701 | 7.103 | 7.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tim Simonsen Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2022 | |
Steffen Jensen Invest ApS | Company | 15.0% | 15.0% | 2021 |
TOMMY C HOLDING ApS | Company | 15.0% | 15.0% | 2026 |
M Lundsgaard Holding ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Simonsen | Chief Executive Officer | 0 companies |
| Kristian Boye Vestergaard | Management | 0 companies |
| Theis Simonsen | Chairman | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |