| Revenue | DKK 10,4M | +24% |
| EBITDA | DKK 2,2M | +37% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 17,6M | +64% |
| Equity | DKK 5,3M | +25% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.531 | 6.475 | 8.581 | 8.376 | 10.385 |
| Staff expenses | -3.771 | -4.829 | -6.237 | -6.762 | -8.171 |
| EBITDA | 1.760 | 1.646 | 2.136 | 1.614 | 2.215 |
| Depreciation & amort. | -242 | -251 | -171 | -176 | -267 |
| EBIT | 1.518 | 1.394 | 1.965 | 1.438 | 1.948 |
| Net financials | 287 | 38 | 486 | 108 | -433 |
| Profit before tax | 1.805 | 1.432 | 2.451 | 1.545 | 1.515 |
| Tax | 343 | 358 | 433 | 353 | 463 |
| Net profit | 1.462 | 1.074 | 2.018 | 1.193 | 1.052 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.667 | 5.341 | 6.196 | 10.743 | 17.637 |
| Equity | 2.236 | 2.560 | 3.078 | 4.270 | 5.322 |
| Long-term debt | 335 | 338 | 428 | 335 | 424 |
| Short-term debt | 3.055 | 2.381 | 2.623 | 6.059 | 11.773 |
| Total debt | 3.390 | 2.719 | 3.051 | 6.394 | 12.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 66.67–89.99% | 66.67% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Britt Weinreich Thomsen | Management | 0 companies |