| Revenue | DKK 702K | -1% |
| EBITDA | DKK -37K | -380% |
| Net profit | DKK -29K | -1636% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 450K | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.360 | 814 | 945 | 709 | 592 | 686 | 709 | 702 |
| Staff expenses | -504 | -558 | -792 | -663 | -573 | -574 | -696 | -739 |
| EBITDA | 319 | 256 | 154 | 46 | 18 | 112 | 13 | -37 |
| Depreciation & amort. | -26 | -47 | -45 | -98 | -86 | -86 | -12 | -0 |
| EBIT | 293 | 210 | 109 | -51 | -68 | 26 | 1 | -37 |
| Net financials | 0 | 0 | -0 | -9 | -9 | -1 | -2 | -1 |
| Profit before tax | 293 | 210 | 109 | -61 | -77 | 25 | -1 | -37 |
| Tax | 65 | 52 | 24 | -62 | -17 | 5 | 0 | -8 |
| Net profit | 228 | 157 | 85 | 2 | -60 | 19 | -2 | -29 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.297 | 1.475 | 1.412 | 1.238 | 1.288 | 1.303 | 1.285 |
| Equity | 278 | 435 | 520 | 522 | 462 | 481 | 479 | 450 |
| Long-term debt | 822 | 450 | 450 | 450 | 450 | 450 | 450 | 450 |
| Short-term debt | 0 | 300 | 388 | 440 | 327 | 357 | 373 | 385 |
| Total debt | 822 | 750 | 838 | 890 | 777 | 807 | 823 | 835 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Max Krasnik | Chairman | 0 companies |