| Revenue | DKK 775K | +9% |
| EBITDA | DKK 995K | +975% |
| Net profit | DKK 571K | +361% |
| Total assets | DKK 9M | +4% |
| Equity | DKK 3,6M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 483 | 374 | 607 | 87 | 623 | 710 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -102 | -0 | -0 |
| EBITDA | 296 | 956 | -979 | 1.471 | 401 | 809 | 93 | 995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| EBIT | 296 | 956 | -979 | 1.471 | 401 | 805 | 93 | 995 |
| Net financials | -148 | -160 | -149 | -136 | -149 | -149 | -197 | -43 |
| Profit before tax | 149 | 796 | -1.127 | 1.335 | 251 | 657 | -105 | 732 |
| Tax | 41 | 176 | -248 | 292 | 47 | 158 | 115 | 161 |
| Net profit | 108 | 620 | -880 | 1.043 | 204 | 499 | -219 | 571 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.082 | 7.638 | 7.673 | 8.397 | 7.461 | 9.407 | 8.686 | 9.023 |
| Equity | 308 | 928 | 48 | 1.091 | 1.295 | 3.271 | 3.051 | 3.623 |
| Long-term debt | 3.357 | 3.194 | 3.028 | 2.859 | 2.693 | 3.656 | 3.494 | 3.331 |
| Short-term debt | 3.418 | 3.412 | 4.597 | 4.432 | 3.473 | 2.244 | 2.040 | 1.920 |
| Total debt | 6.775 | 6.606 | 7.625 | 7.290 | 6.166 | 5.900 | 5.534 | 5.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2021 | — | — |
AC Management | Management | 2017 | — | — |
LN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Ulkær ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nørgaard | Management | 0 companies |
| Andreas Christian Petersen | Management | 0 companies |
| Leo Nørgaard | Management | 0 companies |