| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK 465K | +65% |
| Net profit | DKK 362K | +65% |
| Total assets | DKK 907K | +54% |
| Equity | DKK 416K | +52% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 570 | 1.183 | 1.215 | 624 | 940 | 945 | 1.159 |
| Staff expenses | -126 | -512 | -985 | -1.029 | -440 | -438 | -664 | -694 |
| EBITDA | 257 | 58 | 197 | 187 | 184 | 503 | 281 | 465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 58 | 197 | 187 | 184 | 503 | 281 | 465 |
| Net financials | -0 | -2 | -1 | -3 | -3 | -3 | 0 | -0 |
| Profit before tax | 257 | 57 | 196 | 184 | 181 | 499 | 281 | 465 |
| Tax | 57 | 20 | 45 | 40 | 40 | 110 | 62 | 103 |
| Net profit | 200 | 36 | 152 | 143 | 141 | 390 | 219 | 362 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 654 | 754 | 954 | 762 | 784 | 590 | 907 |
| Equity | 250 | 181 | 332 | 198 | 198 | 440 | 274 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 473 | 422 | 756 | 565 | 343 | 316 | 491 |
| Total debt | 506 | 473 | 422 | 756 | 565 | 343 | 316 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2017 | — | — |
MD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asis af 22.04.2017 ApS | Company | 50.0% | 50.0% | 2025 |
Walldorf Holding ApS | Company | 50.0% | 50.0% | 2025 |
Logic Partner Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Thorhave Baltzer | Management | 0 companies |
| Mikkel Duun Walldorf | Management | 0 companies |
| Erik Baltzer | Board of Directors | 0 companies |
| Jerrik Pedersen | Board of Directors | 0 companies |
| Anders Michael Warlo | Board of Directors | 0 companies |
| Mikkel Nygaard | Board of Directors | 0 companies |