| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 874K | +394% |
| Total assets | DKK 3,3M | +38% |
| Equity | DKK 2,4M | +58% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -7 | -6 | -10 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -7 | -6 | -10 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -7 | -6 | -10 | -7 | -7 |
| Net financials | -59 | 108 | 40 | 1.110 | 85 | 28 | 184 | 880 |
| Profit before tax | -62 | 101 | 33 | 1.104 | 78 | 18 | 177 | 872 |
| Tax | -0 | 2 | -0 | 0 | -0 | -1 | -0 | -2 |
| Net profit | -62 | 100 | 33 | 1.103 | 78 | 19 | 177 | 874 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.091 | 855 | 904 | 2.054 | 2.141 | 2.182 | 2.377 | 3.276 |
| Equity | -12 | 88 | 121 | 1.225 | 1.303 | 1.322 | 1.499 | 2.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.102 | 767 | 783 | 830 | 838 | 859 | 878 | 902 |
| Total debt | 3.102 | 767 | 783 | 830 | 838 | 859 | 878 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
GA Management | Management | 2017 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wax Pham Holding ApS | Company | 50.0% | 50.0% | 2018 |
HAJSD ApS | Company | 33.3% | 33.3% | 2019 |
Holdingselskabet Duc Pham IVS | Company | 50.0% | 50.0% | 2018 |
ALTRA 14 ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Henrik Strunge Dyndegaard | Management | 0 companies |
| Gitte Albert | Management | 0 companies |
| Antony Tuan Duc Pham | Chief Executive Officer | 0 companies |
| Marianne Thrane | Board of Directors | 0 companies |