| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 1,1M | -21% |
| Net profit | DKK 71K | -84% |
| Total assets | DKK 42,4M | +0% |
| Equity | DKK 10,1M | +1% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.185 | 1.290 | 1.356 | 890 | 545 | 2.654 | 1.770 | 1.388 |
| Staff expenses | -10 | -371 | -335 | -123 | -138 | -133 | -1.868 | -334 | -0 |
| EBITDA | 1.108 | 814 | 1.919 | 1.257 | 1.158 | 447 | 978 | 1.437 | 1.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 814 | 1.919 | 1.257 | 1.158 | 447 | 978 | 1.437 | 1.134 |
| Net financials | -195 | -291 | -74 | -79 | -112 | -130 | -548 | -871 | -1.043 |
| Profit before tax | 3.525 | 6.040 | 1.845 | 1.179 | 1.046 | 317 | 430 | 566 | 91 |
| Tax | 777 | 1.329 | 406 | 259 | 230 | 70 | 112 | 124 | 20 |
| Net profit | 2.748 | 4.712 | 1.439 | 919 | 816 | 247 | 319 | 441 | 71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.765 | 32.326 | 33.433 | 33.279 | 33.816 | 35.541 | 42.447 | 42.285 | 42.375 |
| Equity | 2.798 | 7.509 | 8.948 | 8.867 | 8.984 | 9.230 | 9.549 | 9.990 | 10.061 |
| Long-term debt | 15.900 | 21.288 | 20.978 | 20.675 | 20.390 | 20.174 | 19.886 | 19.637 | 25.176 |
| Short-term debt | 6.164 | 1.316 | 1.056 | 1.251 | 1.851 | 3.520 | 10.336 | 9.978 | 4.513 |
| Total debt | 22.064 | 22.604 | 22.034 | 21.926 | 22.241 | 23.694 | 30.222 | 29.615 | 29.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
ER Management | Management | 2022 | — | — |
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate ApS | Company | 90.0% | 100.0% | 2025 |
Emil Torbensen Holding ApS | Company | 10.0% | 0.0% | 2022 |
Spring Estate Horsens A/S | Company | 90.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Erik Metellus | Management | 0 companies |