| Revenue | DKK 103K | +19% |
| EBITDA | DKK 103K | +19% |
| Net profit | DKK -29K | -508% |
| Total assets | DKK 1,4M | +38% |
| Equity | DKK -531K | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 45 | 76 | 32 | 68 | 66 | 87 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 45 | 76 | 32 | 68 | 66 | 87 | 103 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -40 |
| EBIT | -81 | 16 | 47 | 3 | 39 | 37 | 58 | 63 |
| Net financials | 125 | 1 | -7 | -178 | -574 | -43 | -18 | -79 |
| Profit before tax | 44 | 17 | 40 | -175 | -535 | -6 | 40 | -16 |
| Tax | 22 | -0 | -0 | -36 | -9 | 39 | 32 | 14 |
| Net profit | 21 | 17 | 40 | -139 | -526 | -45 | 7 | -29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.585 | 1.583 | 1.566 | 1.104 | 1.030 | 1.008 | 1.391 |
| Equity | 71 | 55 | 90 | 61 | -464 | -509 | -502 | -531 |
| Long-term debt | 924 | 1.020 | 873 | 645 | 501 | 347 | 265 | 145 |
| Short-term debt | 391 | 509 | 620 | 860 | 1.067 | 1.192 | 1.246 | 1.778 |
| Total debt | 1.314 | 1.530 | 1.493 | 1.505 | 1.568 | 1.539 | 1.510 | 1.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holdgaard Pedersen | Management | 0 companies |