| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK -136K | -133% |
| Net profit | DKK -140K | -158% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 619K | -18% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 887 | 1.924 | 1.564 | 1.851 | 1.561 | 2.201 | 1.926 |
| Staff expenses | -0 | -862 | -1.285 | -1.368 | -1.746 | -1.813 | -1.790 | -2.062 |
| EBITDA | 0 | 25 | 639 | 196 | 105 | -252 | 410 | -136 |
| Depreciation & amort. | -0 | -51 | -94 | -108 | -103 | -109 | -110 | -16 |
| EBIT | 0 | -26 | 545 | 88 | 2 | -361 | 299 | -152 |
| Net financials | 0 | 5 | -3 | -12 | 79 | -20 | -2 | -25 |
| Profit before tax | 0 | -21 | 541 | 76 | 81 | -381 | 297 | -177 |
| Tax | -0 | -3 | 121 | 19 | 29 | -69 | 55 | -37 |
| Net profit | 0 | -18 | 420 | 57 | 51 | -312 | 242 | -140 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.737 | 2.261 | 1.651 | 2.015 | 1.370 | 1.820 | 1.912 |
| Equity | 0 | 952 | 1.257 | 778 | 830 | 518 | 760 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 682 | 905 | 797 | 1.117 | 852 | 1.005 | 1.274 |
| Total debt | 0 | 682 | 905 | 797 | 1.117 | 852 | 1.005 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FM Tag Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Østergaard Mogensen | Management | 0 companies |