| Revenue | DKK 4,2M | +25% |
| EBITDA | DKK 377K | +180% |
| Net profit | DKK 358K | +172% |
| Total assets | DKK 2M | +40% |
| Equity | DKK 885K | +68% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 381 | 753 | 1.105 | 2.366 | 3.115 | 3.355 | 4.195 |
| Staff expenses | -352 | -814 | -994 | -2.090 | -2.990 | -3.221 | -3.818 |
| EBITDA | 29 | -62 | 111 | 276 | 125 | 135 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -62 | 111 | 276 | 125 | 135 | 377 |
| Net financials | -4 | -2 | -3 | -3 | -3 | 35 | 73 |
| Profit before tax | 25 | -64 | 108 | 273 | 121 | 170 | 450 |
| Tax | 6 | -13 | 25 | 69 | 32 | 38 | 92 |
| Net profit | 19 | -51 | 83 | 204 | 89 | 132 | 358 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 183 | 205 | 414 | 1.273 | 1.234 | 1.440 | 2.020 |
| Equity | 69 | 19 | 102 | 306 | 395 | 526 | 885 |
| Long-term debt | 0 | 0 | 20 | 20 | 116 | 119 | 123 |
| Short-term debt | 113 | 186 | 292 | 947 | 724 | 795 | 995 |
| Total debt | 113 | 186 | 312 | 967 | 840 | 914 | 1.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingerslev Holding 1975 ApS | Company | 25.0% | 50.0% | 2020 |
NORD ADVERTISING A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sand Pedersen | Chief Executive Officer | 0 companies |
| Mikkel Johansen | Management | 0 companies |
| Brian Nordahl Nielsen | Board of Directors | 0 companies |
| Janus Winther Høy | Chairman | 0 companies |
| Dennis Bækgaard Stotz | Board of Directors | 0 companies |