| Revenue | DKK 570K | +15% |
| EBITDA | DKK 570K | +15% |
| Net profit | DKK 58K | +18% |
| Total assets | DKK 14,2M | +11% |
| Equity | DKK 926K | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 567 | 552 | 609 | 505 | 652 | 241 | 496 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 567 | 552 | 609 | 505 | 652 | 241 | 496 | 570 |
| Depreciation & amort. | -89 | -93 | -123 | -128 | -140 | -166 | -125 | -136 | -154 |
| EBIT | 339 | 474 | 430 | 480 | 365 | 485 | 116 | 361 | 417 |
| Net financials | -178 | -190 | -219 | -234 | -185 | 203 | -271 | -301 | -317 |
| Profit before tax | 161 | 284 | 210 | 246 | 180 | 688 | -155 | 60 | 99 |
| Tax | 41 | 63 | 47 | 53 | 33 | 59 | -29 | 11 | 41 |
| Net profit | 120 | 221 | 163 | 193 | 147 | 630 | -126 | 49 | 58 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.900 | 9.800 | 11.625 | 13.364 | 14.054 | 13.116 | 12.996 | 12.861 | 14.239 |
| Equity | 514 | 631 | 686 | 769 | 803 | 1.319 | 1.075 | 1.002 | 926 |
| Long-term debt | 6.336 | 6.147 | 6.959 | 7.991 | 7.767 | 7.586 | 7.481 | 7.313 | 8.346 |
| Short-term debt | 3.050 | 3.022 | 3.980 | 4.604 | 5.483 | 4.211 | 4.440 | 4.545 | 4.968 |
| Total debt | 9.386 | 9.169 | 10.939 | 12.594 | 13.250 | 11.797 | 11.921 | 11.858 | 13.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|