| Revenue | DKK -49K | -110% |
| EBITDA | DKK -487K | -262% |
| Net profit | DKK -586K | -31% |
| Total assets | DKK 1,2M | -65% |
| Equity | DKK -450K | -431% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 286 | 360 | 613 | 848 | 533 | 498 | -49 |
| Staff expenses | -6 | -15 | -3 | -6 | -8 | -18 | -2 | -13 |
| EBITDA | 117 | 271 | 350 | 517 | 730 | 515 | -134 | -487 |
| Depreciation & amort. | -62 | -109 | -132 | -249 | -387 | -176 | -213 | -40 |
| EBIT | 54 | 162 | 219 | 268 | 343 | 339 | -347 | -527 |
| Net financials | -50 | -100 | -153 | -145 | -121 | -141 | -225 | -84 |
| Profit before tax | 4 | 62 | 66 | 123 | 221 | 198 | -573 | -611 |
| Tax | 1 | 14 | 15 | 27 | 49 | 45 | -126 | -25 |
| Net profit | 3 | 49 | 50 | 96 | 172 | 153 | -447 | -586 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.854 | 2.836 | 3.742 | 4.860 | 5.270 | 5.598 | 3.541 | 1.234 |
| Equity | 63 | 112 | 162 | 258 | 430 | 583 | 136 | -450 |
| Long-term debt | 1.018 | 907 | 1.500 | 1.632 | 2.570 | 1.850 | 0 | 0 |
| Short-term debt | 771 | 1.803 | 2.050 | 2.914 | 2.165 | 3.014 | 3.380 | 1.684 |
| Total debt | 1.789 | 2.709 | 3.550 | 4.545 | 4.735 | 4.864 | 3.380 | 1.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
DP Management | Management | 2021 | — | — |
MM Founder | Founder | 2017 | — | — |
TE Management | Management | 2023 | — | — |
MP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
707 Holding ApS | Company | 66.7% | 66.7% | 2023 |
TOBFRAN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2017 | |
Storgaard's Auto ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |
| Damian Pawel Tobiasiewicz Frandsen | Management | 0 companies |
| Michael Møller | Founder | 0 companies |
| Tore Ejersbo Olsen | Management | 0 companies |
| Mathias Pallisgaard Storgaard | Management | 0 companies |