| Revenue | DKK 28,1M | +12% |
| EBITDA | DKK 11,8M | +4% |
| Net profit | DKK 7M | +4% |
| Total assets | DKK 26,1M | -12% |
| Equity | DKK 15,3M | -16% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.061 | 22.258 | 23.077 | 25.077 | 28.112 |
| Staff expenses | -11.051 | -12.281 | -13.937 | -13.688 | -16.295 |
| EBITDA | 7.010 | 9.977 | 9.140 | 11.389 | 11.817 |
| Depreciation & amort. | -2.725 | -2.929 | -3.000 | -2.824 | -2.692 |
| EBIT | 4.285 | 7.048 | 6.140 | 8.565 | 9.125 |
| Net financials | -202 | -203 | -175 | 71 | -89 |
| Profit before tax | 4.083 | 6.845 | 5.966 | 8.636 | 9.035 |
| Tax | 896 | 1.479 | 1.287 | 1.881 | 2.001 |
| Net profit | 3.188 | 5.366 | 4.679 | 6.756 | 7.034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.193 | 31.777 | 30.458 | 29.494 | 26.085 |
| Equity | 15.469 | 18.835 | 21.513 | 18.269 | 15.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.549 | 9.513 | 5.448 | 7.838 | 7.483 |
| Total debt | 9.549 | 9.513 | 5.448 | 7.838 | 7.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Former (7) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2026 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Finn Nielsen | Chief Executive Officer | 0 companies |
| Tobias Rude-Holm | Board of Directors | 0 companies |
| Jan Christer Axel Johanson | Chairman | 0 companies |
| Simon Holm | Chairman | 0 companies |
| Cedric Vongheer | Board of Directors | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Nina Bake | Chairman | 0 companies |
| Jesper Olsen | Board of Directors | 0 companies |
| Tom Henrik Larsen | Board of Directors | 0 companies |
| Philip Wahlgren | Board of Directors | 0 companies |
| Lennart Holm Pedersen | Board of Directors | 0 companies |