| Revenue | DKK -31K | +27% |
| EBITDA | DKK -31K | -27% |
| Net profit | DKK -5,3M | +15% |
| Total assets | DKK 153,3M | -10% |
| Equity | DKK 69,9M | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -35 | -67 | -24 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -24 | -30 | -35 | -67 | -24 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -24 | -30 | -35 | -67 | -24 | -31 |
| Net financials | -29 | 22 | 161 | 2.207 | -1.699 | -6.185 | -5.235 |
| Profit before tax | -38 | -853 | 132 | 2.172 | -1.766 | -6.209 | -5.266 |
| Tax | -8 | -188 | -127 | 478 | -0 | -0 | -0 |
| Net profit | -29 | -665 | 259 | 1.694 | -1.766 | -6.209 | -5.266 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.857 | 19.847 | 202.946 | 234.489 | 141.111 | 171.249 | 153.331 |
| Equity | -29 | -695 | 171.118 | 187.840 | 40.614 | 79.484 | 69.870 |
| Long-term debt | 3.878 | 20.525 | 0 | 0 | 92.217 | 10.000 | 10.000 |
| Short-term debt | 9 | 16 | 31.827 | 46.649 | 8.281 | 81.765 | 73.462 |
| Total debt | 3.887 | 20.541 | 31.827 | 46.649 | 100.498 | 91.765 | 83.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELUNIDAN HOLDING A/S | Company | 25.0% | 25.0% | 2022 |
AKB - INDEPENDENT ADVICE ApS | Company | 25.0% | 25.0% | 2022 |
FreJoMarCo Holding ApS | Company | 25.0% | 25.0% | 2022 |
Axora Partners A/S | Company | 10.0% | 10.0% | 2022 |
GCPH ApS | Company | 5.0% | 5.0% | 2024 |
I.B-L HOLDING A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Jensen | Management | 0 companies |