| Revenue | DKK -27K | +8% |
| EBITDA | DKK -27K | -8% |
| Net profit | DKK -35K | -12% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -783K | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -34 | -29 | -28 | — | -21 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -34 | -29 | -28 | -29 | -21 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -34 | -29 | -28 | -29 | -21 | -25 | -27 |
| Net financials | -95 | -285 | -285 | -6 | -6 | -4 | -6 | -8 |
| Profit before tax | -139 | -319 | -314 | -34 | -35 | -25 | -32 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | -319 | -314 | -34 | -35 | -25 | -32 | -35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 2.927 | 3.057 | 2.944 | 2.876 | 2.879 | 2.846 | 2.839 |
| Equity | 11 | -308 | -622 | -655 | -691 | -716 | -748 | -783 |
| Long-term debt | 2.945 | 3.230 | 3.515 | 3.590 | 3.561 | 3.581 | 3.587 | 3.616 |
| Short-term debt | 197 | 5 | 163 | 10 | 5 | 14 | 7 | 6 |
| Total debt | 3.142 | 3.235 | 3.678 | 3.600 | 3.566 | 3.595 | 3.593 | 3.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2017 | — | — |
MR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Roschmanns ApS | Company | 15.0% | 15.0% | 2017 |
STOKSTED HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
CARSTEN T. ØSTERGAARD INVEST ApS | Company | 15.0% | 15.0% | 2017 |
HF HOLDING HJØRRING ApS | Company | 15.0% | 15.0% | 2017 |
KLAUS UHD INVEST ApS | Company | 5.0% | 5.0% | 2023 |
MIKKEL PII HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
M. CASSØE HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
OLE SØRENSEN HOLDING RANDERS ApS | Company | 5.0% | 5.0% | 2017 |
RETAIL CONSULTING COMPANY ApS | Company | 15.0% | 15.0% | 2017 |
GLASEKSPERTEN A/S | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Toxværd Østergaard | Management | 0 companies |
| Michael Roschmann Skovgaard | Management | 0 companies |